




| All figures in round NOK |
Notes |
2013 |
|
|
||
| Investment |
2 |
33 584 652 908.89 |
| Total expense |
|
33 584 652 908.89 |
|
|
|
|
| Pro et contra settlement (repayments |
|
0.00 |
|
|
|
|
|
Operating revenue |
3,4 |
(197 639 908 294.17) |
|
Operating expenses |
5 |
36 559 772 471.30 |
|
Exploration and field development expenses |
|
3 199 809 609.07 |
|
Depreciation |
2 |
20 261 842 050.73 |
|
Interest |
7 |
6 014 365 417.31 |
| Operating income |
|
(131 604 118 745.76) |
|
|
|
|
| Depreciation |
2 |
(20 261 842 050.73) |
| Interest on fixed capital |
7 |
(6 041 285 152.00) |
| Interest on intermediate accounts |
7 |
26 919 734.69 |
| Total revenu |
|
(157 880 326 213,80) |
|
|
|
|
|
Cash flow (net revenue from the SDFI) |
|
(124 295 673 304,91) |
|
|
|