Petoro - a driving force on the Norwegian continental shelf

SDFI and Petoro annual report 2018

Accounts on cash basis, SDFI

General ledger accounts report

 
 
Download print version​​

 
 
     

Specification of the general ledger accounts report 31 Dec. 2018

   
 

2018

2017

Operating revenues reported to the appropriation accounts

   

     Sales and lease payments received

165 261 085 854

132 997 435 409  

     Other amounts paid in

10 431 743 093

12 881 184 463

Total paid in from operations

175 692 828 947

145 878 619 872

     

Operating expenses reported to the appropriation accounts

   

     Depreciation

23 636 285 287

24 648 044 133

     Other disbursements for operations

32 765 810 337

28 658 993 411

Total disbursed to operations

56 402 095 625

53 307 037 544

Net reported operating expenses

-119 290 733 322

-92 571 582 328

     

Investment and financial income reported to the appropriation accounts

 

 

     Financial income paid in

-230 094 872

-835 578 762

Total investment and financial income

-230 094 872

-835 578 762

     

Investment and financial expenses reported to the appropriation accounts

 

 

     Paid out for investment

22 612 511 194

26 658 459 248

     Paid out for share purchases

-62 040 944

 -90 945 423

     Paid out for financial expenses

4 555 477 706

5 112 470 175

Total investment and financial expenses

27 105 947 955

31 679 983 999

     

Net reported investment and financial expenses

27 336 042 828

32 515 562 761

     

Revenues and expenses reported under common chapters

 

 

     Depreciation (see Ch. 5440 revenue)

-23 636 285 287

-24 648 044 133

      Interest on the government’s capital and open accounts with the Treasury 
     (see Ch. 5440 revenue)

-3 096 414 481

-3 567 970 153

Net reported expenses under joint chapters

-26 732 699 768

-28 216 014 285

     

Net expenses reported to the appropriation accounts

-118 687 390 263

-88 272 033 852

     
 
 
Overview of open accounts with the Treasury

 

 

Assets and liabilities*

2018

2017

O/U call

-520 145 318

-353 144 900

AP Nonop

-127 073 112

56 487 435

AR Nonop

-61 302 117

-1 133 674 872

Inventory Nonop

-92 977 768

-159 124 367

Prep Exp Nonop

-146 686 467

936 171 349

Working cap - Nonop

-39 167 375

1 752 400 542

VAT

8 998 653

16 000 927

Total open accounts with the Treasury

-978 353 504

1 115 116 115





*)
O/U call - prepayments calculated net of JV cash call and billing
AP nonop - accounts payable from JV billing
AR nonop - accounts receivable from JV billing
Inventory nonop - inventory from JV billing
Prep exp nonop - prepayments from JV billing
Working cap - nonop - primarily accruals in monthly settlements from JV billing
VAT - balance of VAT payments

Comment on change in open accounts 2018:
The change is primarily caused by a reduction in advance payments to operators, as well as a reduced amount owed in the operators’ settlement and lower pre-paid expenses to operators.